$86,000
NAL Estimated Property Value2304 SHIDLER DR. 36, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size2,518 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Land Information
APN04-9600-0100-0360-00
SubdivisionCourtyard Apartment Condominiums
Land UseReal Property Single Family - Condo
Legal DescriptionCOURTYARD APARTMENT CONDOMINIUMS COURTYARD APT 36 BLDG 10 PT BLKS 14 AND 110
Census Tract013104
Assessed Land Value$21,386
Assessed Improvement Value$61,469
Assessment Year2025
About this property
excellent location, condo has been remodeled, downstairs corner unit located in rear very private. makes excellent starter home or investment
Investor Tools
$86,000
Estimated Property Value
$0Estimated Mortgage Balance
$86,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$647 /month
Positive
Cash Flow Estimate:
$216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,695
$82,855
2025
$21,386
$61,469
$82,855
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,695
$82,855
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$86,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
16.1%
