$143,000
NAL Estimated Property Value2304 Terrace Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
FlooringSee Remarks
Exterior
Lot Size11,282 sqft
Building Information
Year Built1964
Garage Spaces1
Land Information
APN1-53-47-0000
Lot Number15
SubdivisionMountaintop Addn 1st Inc
Land UseResidential
Legal DescriptionMOUNTAINTOP ADDN 1ST INC, BLOCK 2, LOT 15, ACRES .259
Census Tract010702
Assessed Land Value$12,500
Assessed Improvement Value$8,610
Assessment Year2025
About this property
INVESTOR SPECIAL! Needs work. Quiet, well maintained neighborhood ensconces this 3 bed, 1 bath with on a large 0.26 acre lot, mature trees. As is, cash only.
Investor Tools
$143,000
Estimated Property Value
$0Estimated Mortgage Balance
$143,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$858 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$431
$21,110
2025
$12,500
$8,610
$21,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$431
$21,110
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$146,000
100%
0%
$0/mo
