Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$489,000

NAL Estimated Property Value

2305 Dawn Mist Dr, Little Elm, TX, 75068

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,512 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.36 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,882 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR264278
Lot Number19
SubdivisionSunset Pointe Ph 4
Land UseResidential
Legal DescriptionSUNSET POINTE PH 4 BLK 12 LOT 19
Census Tract020132
Assessed Land Value$134,640
Assessed Improvement Value$356,043
Assessment Year2025

About this property

Adorable and meticulously maintained one story, 4 bedroom home in Frisco ISD with upgrades galore. Wood floors throughout, completely remodeled 2nd bath, extended and tiled covered patio with beautifully landscaped backyard. Separate office with built-ins and matching wainscoting. Custom cabinetry system with hide-away ironing board in laundry room. All 3 secondary bedrooms are split for privacy. New AC 2016, new roof 2017. Amazing resort style community amenities include playgrounds, pools, pavilions, BBQ grills, spray park and hike n bike trails, roller hockey and basketball courts, catch-n-release pond.

Investor Tools

Property Icon
$489,000
Estimated Property Value
$481,366Estimated Mortgage Balance
$7,634Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,183
$469,648
2025
$134,640
$356,043
$490,683
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,183
$469,648

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$489,250
No
First
Jun 4, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$481,366
$7,634
1%
98%
$2,934/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$3,084/mo
+$666/mo
9.2%

City: Little Elm

2305 Dawn Mist Dr | Property Details | No Agent List