$175,000
2305 Fieldstone Drive, Killeen, TX, 76549
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Some Electric Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesDeck, Patio
Building Information
Year Built1988
Stories2
Roof Type105
Garage Spaces2
Land Information
APN124087
Lot Number8
SubdivisionWestpark Phase One
Land UseResidential
Legal DescriptionWESTPARK PHASE ONE, BLOCK 014, LOT 0008
Census Tract023114
Assessed Land Value$35,000
Assessed Improvement Value$167,372
Assessment Year2025
About this property
Great starter home featuring 3 bedrooms and 2 bathrooms. The living room offers a cozy fireplace, while the primary bedroom is conveniently located on the lower level. Ideally situated in a convenient location close to everyday amenities.
Investor Tools
$69,512Estimated Mortgage Balance
$132,860Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,214 /month
Positive
Cash Flow Estimate:
$405 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,002
$202,372
2025
$35,000
$167,372
$202,372
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,002
$202,372
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$75,000
No
First
Jun 15, 2022
Jul 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,512
$132,860
65%
34%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$450/mo
+$560/mo
6.0%
