Last 24 Hours
$437,310
NAL Estimated Property Value2305 Hay Valley Road, Gatesville, TX, 76528
Off Market
— Beds
1 Bath
660 Sq Ft
Ranch
Built in 1985Highlights
Interior
Bedrooms —
Bathrooms Full 1Exterior
Lot Size92.93 acres
Building Information
Year Built1985
Roof Type105
Land Information
APN0-43-20-0000
Land UseResidential
Legal Description0697 H L MARSHALL, ACRES 92.93, & 0495 JOHN HEYSER & 0495 JOHN HEYSER
Census Tract010300
Assessed Land Value$18,220
Assessed Improvement Value$419,090
Assessment Year2025
About this property
92.93 acres just west of Gatesville, TX with approx. 2700 ft. of Leon River frontage. The property has approx. 10 acres of improved grasses, 1 stock tank, water meter is available and electric is on property. The property has a small branch running through the property, with good tree cover. The property has 80 ft. change in elevation with almost a 360 view in all directions and overlooking the Leon River Valley.
Investor Tools
$437,310
Estimated Property Value
$0Estimated Mortgage Balance
$437,310Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,650 /month
Positive
Cash Flow Estimate:
$2,550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,223
$437,310
2025
$18,220
$419,090
$1,540,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,223
$437,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$437,310
100%
0%
$0/mo
12.4%