Last 24 Hours
$242,000
NAL Estimated Property Value2305 Kella Ct, Haslet, TX, 76052
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.52 acres
Land Information
APN17464-4-68
Lot Number68
SubdivisionHaslet Heights
Land UseResidential
Legal DescriptionHASLET HEIGHTS BLOCK 4 LOT 68
Census Tract114112
Assessed Land Value$180,780
Assessment Year2025
About this property
Location Location!! 2.5 Acre lot in a cul-de-sac located in the highly sought after subdivision of Haslet Heights. Last available lot in neighborhood!
Investor Tools
$242,000
Estimated Property Value
$187,170Estimated Mortgage Balance
$54,830Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$982
$180,780
2025
$180,780
N/A
$180,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$982
$180,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$192,000
No
First
Dec 31, 2024
Jan 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,170
$54,830
22%
77%
$1,152/mo
12.4%