$558,000
NAL Estimated Property Value2305 Macaw Dr, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Softener Owned
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,616 sqft
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01782802490000
Lot Number35
SubdivisionAnderson Mill West Sec 21
Land UseResidential
Legal DescriptionLOT 35 BLK G ANDERSON MILL WEST SEC 21
Census Tract035700
Assessed Land Value$80,000
Assessed Improvement Value$398,617
Assessment Year2025
About this property
NO OPEN HOUSE SATURDAY! CANCELED!! Beautiful Garden Retreat AND Luxury Vintage finishes! Designer paint throughout:18” ceramic tile and hand scraped mahogany floors:2” Exotic Real Wood Blinds: Oil Rubbed Bronze Fireplace surround: Recessed Lighting gives dramatic appeal: Kitchen&Baths boast new Oil Rubbed Bronze fixtures, Antiqued cabinets are accented by Pressed Tin backsplash. Handscraped mahogany leads upstairs where you find more opulent finish details. Come take a stroll thru the butterfly gardens!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$558,000
Estimated Property Value
$411,417Estimated Mortgage Balance
$147,351Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$927/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,329
$478,617
2025
$80,000
$398,617
$478,617
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,329
$478,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$448,000
No
First
Dec 20, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$411,417
$142,583
25%
74%
$2,686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$2,686/mo
$-426/mo
4.9%
