Last 24 Hours
$130,000
NAL Estimated Property Value2305 ROOSEVELT Drive B, Dalworthington Gardens, TX, 76016
$136,868 ARV
Off Market
Commercial
— Beds
— Bath
1,161 Sq Ft
Office
$111.97 / sqft
Built in 1983About this property
OWN YOUR OWN OFFICE - cheaper than rent! Well cared for office that is already set up with a functional and attractive design. 4 spacious offices + a reception area. Coffee bar in reception area with a work area features a sink and water heater. Great location and affordable price. Modest association fee includes lawn maintenance, exterior repairs and exterior insurance on property. So, buyer is only required to insure the interior and contents.
Investor Tools
$130,000
Estimated Property Value
$0Estimated Mortgage Balance
$130,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$136,868
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%