$71,000
NAL Estimated Property Value2306 Buchanan Dr, Baytown, TX, 77520
$77,114 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher, Washer/Dryer, Oven
FlooringLaminate, Tile
Exterior
Lot Size910 sqft
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN1118180000004
SubdivisionPlumwood T/H Condo
Land UseResidential
Legal DescriptionUNIT 2306 BLDG C PLUMWOOD T/H CONDO
Census Tract254000
Assessed Land Value$13,650
Assessed Improvement Value$57,259
Assessment Year2025
Investor Tools
$71,000
Estimated Property Value
$0Estimated Mortgage Balance
$71,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$77,113
Rent-to-Value Ratio: 0.72%
Rent Estimate
$479 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
$236/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$70,909
2025
$13,650
$57,259
$70,909
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$70,909
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$73,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$236/mo
+$1,071/mo
22.1%
