$338,000
NAL Estimated Property Value2306 Silver Sage Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,826 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1086410000014
Lot Number14
SubdivisionSouthlake
Land UseResidential
Legal DescriptionLT 14 BLK 1 SOUTHLAKE SEC 3
Census Tract451301
Assessed Land Value$98,438
Assessed Improvement Value$156,266
Assessment Year2025
About this property
CHECK OUT THIS GREAT 3 BEDROOM TWO BATH HOME!!! AN ABSOLUTELY WONDERFUL LARGE MASTER BATH, PERGO FLOORS IN THE DEN AND FORMAL DINING ROOM. TILE THROUGHOUT. VERY LIGHT AND BRIGHT, CENTER FIREPLACE, GREAT CLOSET SPACE. HIGH CEILINGS!!! NICE FENCED BACK YARD. LOCATION, LOCATION!!!
Investor Tools
$338,000
Estimated Property Value
$245,845Estimated Mortgage Balance
$92,155Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,843
$254,704
2025
$98,438
$156,266
$254,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,843
$254,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$271,809
Yes
First
May 26, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,845
$87,155
26%
73%
$1,630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,230/mo
+$0/mo
7.9%
