$228,084
NAL Estimated Property Value2307 Buchanan Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,980 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1012610000002
Lot Number2
SubdivisionPlumwood
Land UseResidential
Legal DescriptionLT 2 BLK 2 PLUMWOOD SEC 5
Census Tract254000
Assessed Land Value$39,927
Assessed Improvement Value$188,157
Assessment Year2025
About this property
Large corner lot on this 3/2/2 home in the tranquil subdivision of Plumwood. The home features a formal living or study, formal dining, large den, kitchen with breakfast area and in house utility room. Spacious master with large master bath and double closets and two additional generous sized bedrooms. Neutral paint, tile and carpet flooring and plantation shutters. The exterior offers a two car garage, a large fenced backyard, patio area and storage shed.
Investor Tools
$228,084
Estimated Property Value
$162,836Estimated Mortgage Balance
$65,248Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,369 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,078
$228,084
2025
$39,927
$188,157
$228,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,078
$228,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$179,685
Yes
First
Jun 19, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,836
$65,248
28%
71%
$1,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,078/mo
+$644/mo
9.1%
