$236,668
NAL Estimated Property Value2307 John St, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size8,398 sqft
Building Information
Year Built1955
Stories1
Garage Spaces4
Land Information
APN0831580000361
Lot Number361
SubdivisionPasadena Oaks
Land UseResidential
Legal DescriptionLT 361 PASADENA OAKS SEC 3
Census Tract321600
Assessed Land Value$48,888
Assessed Improvement Value$187,780
Assessment Year2025
About this property
Great family home! Fully remodeled in 2017. Roof, 16 Seer HVAC, all pex plumbing, low-e windows, cabinetry, granite counters and flooring all redone. This home is move in ready. This home has had the utility room expanded into a portion of the garage and a half bath and pantry was added. This home includes an outdoor patio and pergola in a huge back yard with no back neighbors. Don't miss this one! Schedule your private showing today!
Investor Tools
$236,668
Estimated Property Value
$179,807Estimated Mortgage Balance
$56,861Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,420 /month
Positive
Cash Flow Estimate:
$473 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,456
$236,668
2025
$48,888
$187,780
$236,668
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,456
$236,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$198,412
No
First
Jun 3, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,807
$56,861
24%
76%
$1,190/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,190/mo
+$532/mo
8.7%
