Last 24 Hours
$282,000
NAL Estimated Property Value2307 Tall Ships Dr, Friendswood, TX, 77546
Off Market
3 Beds
2 Bath
1,520 Sq Ft
Single Family Residence
$1.22 / sqft
Built in 1984Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size6,508 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1150200190030
Lot Number30
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 30 BLK 19 HERITAGE PARK SEC 9 R/P
Census Tract350601
Assessed Land Value$60,050
Assessed Improvement Value$175,042
Assessment Year2025
About this property
Beautiful 3/2/2 home for lease in Heritage Park! Tile flooring throughout every room, completely reconstructed AC system components - recent. Living room is huge with a high ceiling and open to dining area and kitchen. Large, fully-fenced backyard with mature landscaping. House is tenant occupied until 3/31/2023. A minimum credit score of 650 will be required.
Investor Tools
$282,000
Estimated Property Value
$0Estimated Mortgage Balance
$282,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,372
$235,092
2025
$60,050
$175,042
$235,092
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,372
$235,092
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$271,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
N/A
+$2,150/mo
9.1%
12.4%