$245,940
NAL Estimated Property Value2308 Bernie Ave, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size10,890 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN6855-02-003-0233-901
Lot Number23
SubdivisionLouis Polka S/D Sec 2
Land UseResidential
Legal DescriptionLOUIS POLKA S/D SEC 2, BLOCK 3, LOT 23 (N 1/2 - E 1/2), 72.6 X 150'
Census Tract675200
Assessed Land Value$93,092
Assessed Improvement Value$153,818
Assessment Year2025
About this property
Adorable bungalow, completely redone before last owner. Includes beautiful hardwood floors, double pane windows, recent roof, HVAC, plumbing, electrical, appliances, granite tile counters, travertine, lighting, fans, PVC (no galvanized),water heater, etc.. The large fenced yard with additional workshop is perfect for dogs and children. You will not be disappointed in this beauty. The attention to detail is apparent. Won't last long!
Investor Tools
$245,940
Estimated Property Value
$200,514Estimated Mortgage Balance
$45,426Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,596
$245,940
2025
$93,092
$153,818
$246,910
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,596
$245,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Fha
$211,105
Yes
First
Aug 30, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,514
$45,426
18%
82%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,266/mo
+$456/mo
8.4%
