$207,294
NAL Estimated Property Value2308 Bluebonnet Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Some Electric Appliances
FlooringCeramic Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1991
Stories2
Roof Type105
Land Information
APN80131
Lot Number32
SubdivisionWestpark Phase One
Land UseResidential
Legal DescriptionWESTPARK PHASE ONE, BLOCK 010, LOT 0032
Census Tract023114
Assessed Land Value$35,000
Assessed Improvement Value$172,294
Assessment Year2025
About this property
Large two-story home with 1599 square foot plus additional 200-225 square foot of the converted garage with closet for use as additional 4th bedroom or entertainment/exercise room
Investor Tools
$207,294
Estimated Property Value
$128,779Estimated Mortgage Balance
$78,515Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,244 /month
Positive
Cash Flow Estimate:
$415 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,242
$207,294
2025
$35,000
$172,294
$207,294
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,242
$207,294
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$139,200
No
First
May 18, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,779
$78,515
37%
62%
$835/mo
