$340,000
NAL Estimated Property Value2308 Jodi Ln, Gainesville, TX, 76240
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator
FlooringCombination, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size8,999 sqft
Building Information
Year Built1986
Roof Type105
Land Information
APN25098
Lot Number22
SubdivisionEastridge Est
Land UseResidential
Legal DescriptionEASTRIDGE EST; LOT 22
Census Tract000600
Assessed Land Value$46,355
Assessed Improvement Value$161,384
Assessment Year2025
About this property
Great Investment Opportunity!!! Adorable three bedroom, 1.5 bath home nestled on the outskirts of town with two living areas, eat in kitchen, built ins, vinyl wood flooring, walk in closets, large backyard, storage building, ample parking, and more! Home is super affordable and efficient...would make a great investment !
Investor Tools
$340,000
Estimated Property Value
$184,236Estimated Mortgage Balance
$155,764Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,937
$207,739
2025
$46,355
$161,384
$207,739
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,937
$207,739
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Conventional
$197,359
No
First
Oct 21, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,236
$155,764
45%
54%
$1,184/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,184/mo
+$236/mo
5.0%
