$472,000
NAL Estimated Property Value2308 Wentworth St, Houston, TX, 77004
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built1940
Garage Spaces2
Land Information
APN0611000000008
Lot Number8
SubdivisionRiverside Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 8 RIVERSIDE TERRACE SEC 1
Census Tract313000
Assessed Land Value$174,375
Assessed Improvement Value$176,281
Assessment Year2025
About this property
Gorgeous oversized duplex on a large lot! Minutes away from downtown Houston, medical center, museum district, universities, and many other entertainment/dining locations. Perfect for a house hack, someone who wants to turn it into a short-term-rental, or an investor looking to invest in one of Houston's best appreciating areas!
Investor Tools
$472,000
Estimated Property Value
$297,734Estimated Mortgage Balance
$174,266Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,832 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,099
$350,656
2025
$174,375
$176,281
$350,656
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,099
$350,656
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Gibraltar Group Mortgage Llc
Conventional
$304,000
No
First
Mar 18, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,734
$184,266
38%
63%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,823/mo
+$403/mo
5.7%
