$408,000
NAL Estimated Property Value2309 Gathright Dr, Abilene, TX, 79606
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave
Exterior
Lot Size15,682 sqft
Building Information
Year Built1988
Stories2
Roof Type105
Garage Spaces2
Land Information
APN16700001600
Lot Number16
SubdivisionCanyon Rock Lake Sec 1
Land UseResidential
Legal DescriptionCANYON ROCK LAKE SEC 1, BLOCK A, LOT 16
Census Tract012702
Assessed Land Value$35,562
Assessed Improvement Value$332,842
Assessment Year2025
About this property
BEAUTIFUL 3 BEDROOM 3.5 BATH BRICK HOME CENTRAL HEAT AND AIR, GAS BURNING FIREPLACE, GREAT LOCATION ON QUIET SOUTHSIDE CUL DE SAC, , NEW MICRO-WAVE, NEW DISH WASHER, 2606 SQ. FT. NEW CARPET AND NEW LAMINATE FLOORING, LARGE PANTRY, LARGE WALKIN CLOSET, ALL NEW LIGHT FIXTURES AND CEILING FANS, NEW PRIVACEY WOOD FENCE, LARGE BACKYARD, 2 CENTRAL HEAT AND AIR UNITS, GRANITE COUNTER TOPS, BEAUTIFUL STAIR CASE, 2 STORY WITH JACUZZI TUB. BETTER HURRY THIS HOUSE WANT LAST LONG.
Investor Tools
$408,000
Estimated Property Value
$333,748Estimated Mortgage Balance
$74,252Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,448 /month
Positive
Cash Flow Estimate:
$816 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,948
$304,812
2025
$35,562
$332,842
$368,404
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,948
$304,812
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$346,750
No
First
Apr 10, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,748
$74,252
18%
82%
$2,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$2,079/mo
$-619/mo
4.3%
