$549,999
NAL Estimated Property Value2309 Lafayette Ave, Austin, TX, 78722
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Free Standing Range, Refrigerator, Washer
FlooringVinyl, Wood
Exterior
Lot Size5,785 sqft
Building Information
Year Built1928
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02131002040000
Lot Number7
SubdivisionNowlin Heights
Land UseResidential
Legal DescriptionLOT 7 * LESS SW TRI OF BLK 1 OLT 27-28&31 DIV C NOWLIN HEIGHTS
Census Tract000401
Assessed Land Value$350,186
Assessed Improvement Value$228,351
Assessment Year2025
About this property
Vintage 1928 Cherrywood/French Place 2 bed, 1 bath bungalow near trendy Manor Road shops/restaurants(corner of Manor/Lafayette). Tear down or remodel. House has potential, but needs some love. Wood floors, original kitchen, & built in's. Original garage could be rebuilt as a short term rental & offers potential for home office/studio. Any development plans should be verified by buyer with the city. Value is in the land & location. Across the street from Salty Sow, El Chile, Eastside Café and Mi Madres.Restrictions: Yes
Investor Tools
$549,999
Estimated Property Value
$385,977Estimated Mortgage Balance
$164,695Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$898/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,023
$549,999
2025
$350,186
$228,351
$578,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,023
$549,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$243,564
No
First
Sep 3, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,977
$164,022
29%
70%
$2,463/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,800/mo
$2,463/mo
$-663/mo
3.9%
