$377,055
NAL Estimated Property Value2309 Ocean, Temple, TX, 76501
$381,358 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Plumbed For Ice Maker, Microwave, Range
FlooringConcrete
Exterior
Lot Size7,200 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN519568
Lot Number29
SubdivisionWaters Crossing
Land UseBldrs/Developers Improved Lot
Legal DescriptionWATERS CROSSING, BLOCK 003, LOT 0029
Census Tract020800
Assessed Land Value$36,000
Assessed Improvement Value$341,055
Assessment Year2025
About this property
DB Fuller Homes is proud to introduce this modern duplex to Temple. Each unit contains 3 bedrooms, 2 baths, with over 1300 square feet of living space. Each unit also includes a large living room and dining area. In addition, the kitchen come equipped with stainless steel appliances to include: a dishwasher, microwave, and electric range. Other features include: 6 foot privacy fence, full yard sprinkler system, custom cabinets. Don't miss out on this opportunity to expand your real estate investment portfolio.
Investor Tools
$377,055
Estimated Property Value
$370,777Estimated Mortgage Balance
$6,278Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$381,358
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$851
$377,055
2025
$36,000
$341,055
$377,055
No
Tax History
Year
Tax Paid
Assessed Value
2024
$851
$377,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$378,000
Yes
First
Apr 17, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,777
$6,278
1%
98%
$2,267/mo
