$219,000
NAL Estimated Property Value2309 Overland Lane, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Vented Exhaust Fan
FlooringCarpet
Exterior
Lot Size2,248 sqft
Building Information
Year Built1973
Stories2
Garage Spaces1
Land Information
APN40530C-10-5
Lot Number5
SubdivisionStoneridge West Tnhse Devlpmnt
Land UseResidential
Legal DescriptionSTONERIDGE WEST TNHSE DEVLPMNT BLOCK 10 LOT 5 & PART OF CE
Census Tract111558
Assessed Land Value$40,000
Assessed Improvement Value$176,000
Assessment Year2025
About this property
With the perfect proximity to shopping, dining, and less than 2 miles from the UTA campus- this town home has been revived and brought up to 2020 standards! Includes a new bright, light and airy feel with updated cabinets, counter tops, flooring, vanities and more. There is ample storage space and all the rooms are located upstairs with generous closets in each. Also includes a back yard with access to your two covered parking spaces around the back.
Investor Tools
$219,000
Estimated Property Value
$143,528Estimated Mortgage Balance
$75,472Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
$141/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,311
$216,000
2025
$40,000
$176,000
$216,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,311
$216,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Conventional
$156,000
No
First
Feb 15, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,528
$75,472
34%
66%
$936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,077/mo
+$983/mo
11.3%
