$426,000
NAL Estimated Property Value2309 Pruett ST A, Austin, TX, 78703
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Tankless Water Heater
FlooringLaminate, Tile
Exterior
Lot Size1,708 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APN01100625020000
Lot NumberA
Subdivision2309 Pruett Street Condominiums
Land UseResidential
Legal DescriptionUNT A 2309 PRUETT STREET CONDOMINIUMS PLUS 25.0 % INT IN COM AREA
Census Tract001602
Assessed Land Value$170,700
Assessed Improvement Value$198,823
Assessment Year2025
About this property
Easy Living in Tarrytown Like new condos built by Nice Girls Buy Houses! Each unit utilizes every sqft w/2 bedrooms/1 bath, large open kitchens w/brand new stainless appliances, granite counters & ample cabinet space, laundry closet, private decks that overlook the large backyard w/beautiful Live Oaks. Stunning tile work in the bathrooms & custom made vanities, tankless water heaters. Within walking distance to Lady Bird Lake, Deep Eddy, Hike & Bike Trails, restaurants. Close to downtown. ONLY FOUR UNITS! Sprinkler Sys:Yes
Investor Tools
$426,000
Estimated Property Value
$225,351Estimated Mortgage Balance
$200,649Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,727
$369,523
2025
$170,700
$198,823
$369,523
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,727
$369,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$250,125
No
First
Jan 25, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,351
$200,649
47%
53%
$1,500/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$1,740/mo
$-30/mo
4.8%
