$397,778
NAL Estimated Property Value2309 Red Oak Dr, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size10,154 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR226511
Lot Number26
SubdivisionThe Villages Of Woodlake Ph 3a
Land UseResidential
Legal DescriptionTHE VILLAGES OF WOODLAKE PH 3A BLK H LOT 26
Census Tract020120
Assessed Land Value$92,349
Assessed Improvement Value$305,429
Assessment Year2025
About this property
What! This home, at this price in this neighborhood is back on the market. The buyer walked away at closing due to funding. It went under contract in one day for a reason. Stunning home complimented by a prime location. This community has great schools, 7 minutes from Lake Lewisville and down the street from the Frisco market, parks and golf courses. With 3BR 2.5BA a huge yard with an in ground pool. Freshly painted and move in ready.
Investor Tools
$397,778
Estimated Property Value
$365,615Estimated Mortgage Balance
$32,163Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,387 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$823/month
$432/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,883
$397,778
2025
$92,349
$305,429
$397,778
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,883
$397,778
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Click N Close Inc
Fha
$378,026
Yes
First
Jul 19, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,615
$32,163
8%
92%
$2,267/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
$2,699/mo
+$171/mo
8.7%
