$415,000
NAL Estimated Property Value2309 Restless Bay Ln, Pearland, TX, 77584
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,915 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7502-3502-024
Lot Number24
SubdivisionShadow Creek Ranch Sf1-Sf2-Sf3-Sf4-Sf5-S
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-35, BLOCK 2, LOT 24
Census Tract660605
Assessed Land Value$46,160
Assessed Improvement Value$364,330
Assessment Year2025
About this property
FANTASTIC 5 Bedroom Home in Alvin ISD * Master Suite Down * Corner Lot * Upstairs You'll find a BIG Game Room-Four BIG Bedrooms and Two Full Baths * Open Floor Plan * Kitchen with LOTS of Counter Space and A Plethora of Cabinets * Gas Stove * Kitchen Opens to Den * Gas Fireplace * Fantastic Wood Floors * Study * Dining Room * Master Bath with Jetted Tub, Double Vanity and Separate Shower * Big Walk In Closet * GREAT Schools * Great Location * Neighborhood Boasts Pool, Playgrounds, Walking Trails and much much more.
Investor Tools
$415,000
Estimated Property Value
$269,813Estimated Mortgage Balance
$145,187Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$845/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,065
$410,490
2025
$46,160
$364,330
$410,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,065
$410,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fha
$299,475
Yes
First
Mar 23, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,813
$197,187
42%
65%
$1,796/mo
