$245,000
2309 Scott Mill Cir, Carrollton, TX, 75006
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range
Exterior
Lot Size3,115 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN14067550090040000
Lot Number4
SubdivisionNorthcrest
Land UseResidential
Legal DescriptionNORTHCREST ESTATES 6 PH D 2ND REP BLK I LT 4 INT201900183467 DD07122019 CO-DC 0675500900400 2CC06755009
Census Tract013720
Assessed Land Value$40,000
Assessed Improvement Value$209,770
Assessment Year2025
Investor Tools
$150,592Estimated Mortgage Balance
$99,178Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$231/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,141
$249,770
2025
$40,000
$209,770
$249,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,141
$249,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$174,600
No
First
Jul 12, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,592
$99,178
39%
60%
$1,047/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,278/mo
+$342/mo
7.8%
