$277,000
NAL Estimated Property Value231 Carver Ave, Odessa, TX, 79761
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1956
Land Information
APN05400.00540.00000
Lot Number5
SubdivisionCarver Heights
Land UseResidential
Legal DescriptionCARVER HEIGHTS BLOCK 7 LOT 5
Census Tract001800
Assessed Land Value$3,300
Assessment Year2025
About this property
Gorgeous 3 bedroom 2 bath New Construction is available! This modern yet cozy home welcomes you into its open floor plan, perfect for hosting friends and family! The kitchen features plenty of storage space, a large island, and TWO pantries. The primary suite is sequestered and stands out with its stunning private bathroom featuring a spacious walk-in shower, double sink vanity and expansive closet!! This gem also has a covered patio and fully fenced in yard, giving you ample privacy!
Investor Tools
$277,000
Estimated Property Value
$248,170Estimated Mortgage Balance
$29,205Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$271
$3,300
2025
$3,300
N/A
$3,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$271
$3,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$251,853
Yes
First
Jun 30, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,170
$23,830
8%
90%
$1,510/mo
