Last 24 Hours
$558,000
NAL Estimated Property Value2310 Bentwater Court, Granbury, TX, 76049
Off Market
4 Beds
3 Bath
2,476 Sq Ft
Single Family Residence
$111.07 / sqft
Built in 2004Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3
Garage AvailableAppliancesDishwasher, Electric Oven, Gas Cooktop, Vented Exhaust Fan
FlooringCeramic Tile, Concrete
Exterior
Lot Size1.47 acres
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN11201.001.0170.0
Lot Number170
SubdivisionBentwater On Lake Granbury
Land UseResidential
Legal DescriptionACRES: 1.470 LOT: 170 BLK: 1 SUBD: BENTWATER ON LAKE GRANBURY SECTION ONE
Census Tract160218
Assessed Land Value$125,000
Assessed Improvement Value$403,810
Assessment Year2025
About this property
1.47 ACRES OF PRIVACY in the neighborhood of Bentwater! This property has 4 bedrooms, 3 full baths, 2400+ SqFt, island kitchen, stone WBFP in the great room, 2 dining areas, 2nd living upstairs. This property could be your dream home, with a little paint & flooring, BUT PRICED BEL0W MARKET VALUE to account for repairs needed. Has recently had the foundation fixed which includes a transferable warranty to new buyer & had some exterior masonry repaired due to settling. Bring your tools & imagination to this property! Includes boat slip at community marina!
Investor Tools
$558,000
Estimated Property Value
$225,822Estimated Mortgage Balance
$332,178Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,341
$528,810
2025
$125,000
$403,810
$528,810
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,341
$528,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$261,250
No
First
Jul 1, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,822
$332,178
59%
40%
$1,567/mo
12.4%