$268,000
NAL Estimated Property Value2310 Navasota St, Granbury, TX, 76048
Off Market
Highlights
Interior
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN11362.000.0255.0
Lot Number255
SubdivisionCanyon Creek
Land UseResidential
Legal DescriptionLOT: 255 SUBD: CANYON CREEK UN 2
Census Tract160211
Assessed Land Value$16,000
Assessed Improvement Value$241,560
Assessment Year2025
About this property
Blank canvas ready for your building plans located In The Up-&-Coming Subdivision Of Canyon Creek. Survey in transaction desk.
Investor Tools
$268,000
Estimated Property Value
$253,909Estimated Mortgage Balance
$14,091Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
$298/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,089
$257,560
2025
$16,000
$241,560
$257,560
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,089
$257,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
Stand Alone Second / Subordinate Position
$7,659
No
First
Jun 14, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,909
$14,091
5%
95%
$1,577/mo
