$580,500
NAL Estimated Property Value2310 Roy Rd, Pearland, TX, 77581
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher, Cooktop
FlooringTile, Wood
Exterior
Lot Size3 acres
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0234-0021-000
SubdivisionH T & B R R
Land UseResidential
Legal DescriptionA0234 H T & B R R TRACT 58 ACRES 3.
Census Tract660501
Assessed Land Value$269,720
Assessed Improvement Value$310,780
Assessment Year2025
About this property
3 Acres horse farm with barn, stables and pasture. 18 minutes from downtown Houston. Horses and Show Animals welcome. Unrestricted area. Commercial or big truck parking OK. No MUD or HOA fees. Mature trees. Garage has one story shop with two bedroom apartment upstairs.
Investor Tools
$580,500
Estimated Property Value
$428,565Estimated Mortgage Balance
$151,935Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,483 /month
Positive
Cash Flow Estimate:
$1,161 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,446
$580,500
2025
$269,720
$310,780
$580,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,446
$580,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$369,000
No
First
Apr 6, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,565
$181,435
29%
74%
$2,813/mo
