$829,000
NAL Estimated Property Value23101 Pedernales Canyon Trl, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size9.50 acres
Building Information
Year Built2003
Stories2
Roof Type112
Garage Spaces1
Land Information
APN05421604370000
Lot Number20
SubdivisionPedernales Canyon Ranch Phs 1
Land UseResidential
Legal DescriptionSW 9.498 AC OF TRT 20 PEDERNALES CANYON RANCH PHS 1
Census Tract036500
Assessed Land Value$579,416
Assessed Improvement Value$480,584
Assessment Year2025
About this property
Amazing rare 9.49 Acres of hill country. Close to swimming holes, BBQ, Wineries, golf, galleria. Acclaimed Lake Travis ISD. Beautifully built 3/2 Home with decks to enjoy the natural setting. Well and septic all checked out great in recent inspection by buyer whose deal fell through. Priced to sell $1Million+ homes in the area. Great weekend retreat. Owners retreat on 2dn floor with private deck and see through Fireplace. Kitchen open to family and wall of windowsFEMA - Unknown Restrictions: Yes
Investor Tools
$829,000
Estimated Property Value
$283,458Estimated Mortgage Balance
$547,044Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,974 /month
Positive
Cash Flow Estimate:
$1,658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,082
$813,308
2025
$579,416
$480,584
$1,060,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,082
$813,308
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$355,000
No
First
Aug 30, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,458
$550,542
66%
34%
$2,129/mo
