$286,000
NAL Estimated Property Value2311 Colonial Ridge Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1135200000018
Lot Number18
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 18 BLK 7 HERITAGE PARK SEC 6
Census Tract350601
Assessed Land Value$61,803
Assessed Improvement Value$218,197
Assessment Year2025
About this property
This 3 bedroom, 2 bathroom home has wood-look tile throughout and has been recently updated. The open floor plan is perfect for family gatherings and entertaining. You'll love the stainless steel appliances in the kitchen. The backyard is perfect for pets and relaxing. The bonus room can be used as a TV room, game room, study, family room - the possibilities are endless!
Investor Tools
$286,000
Estimated Property Value
$259,359Estimated Mortgage Balance
$26,641Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,612
$280,000
2025
$61,803
$218,197
$280,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,612
$280,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$279,837
Yes
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,359
$29,641
10%
91%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,028/mo
+$122/mo
9.0%
