Last 24 Hours
$616,000
NAL Estimated Property Value2311 N Carroll Avenue D, Dallas, TX, 75204
Off Market
2 Beds
3 Bath
1,558 Sq Ft
$256.1 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1,232 sqft
Building Information
Year Built2019
Stories3
Roof Type105
Garage Spaces2
Land Information
APN000662000K0030100
Lot Number3
Land UseResidential
Legal DescriptionDEERE PARK BLK K/662 LT 3.1 ACS 0.028 UNIT B INT202000322416 DD11182020 CO-DC 0662 00K 00300 1000662 00K
Census Tract000801
Assessed Land Value$86,240
Assessed Improvement Value$529,760
Assessment Year2025
About this property
ONLY 2 HOMES LEFT!These gorgeous and sleek 3 story fee simple townhomes have been designed with a focus on clean modern lines & attention to designer details.Stunning kitchens featuring floor to ceiling cabinetry,commercial grade kitchen appliances, quartz countertops & sleek lighting.Master suites feature large walk in closets,designer tile & paint & frameless over-sized walk in showers.SMALL TURFED BACKYARDS are wonderful for entertaining,grilling or for pets.In the heart of East Dallas &minutes from Downtown, Uptown,Henderson Ave & Lower Greenville & a short walk to the new development that's underway called,The Central.The Central is going to be an Eastside hub featuring a 3 acre park, shopping and dining.
Investor Tools
$616,000
Estimated Property Value
$286,027Estimated Mortgage Balance
$329,973Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,696 /month
Positive
Cash Flow Estimate:
$1,232 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$866/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,309
$616,000
2025
$86,240
$529,760
$616,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,309
$616,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$320,000
No
First
Nov 18, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,027
$329,973
53%
46%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,169/mo
+$181/mo
4.6%
12.4%