$192,474
NAL Estimated Property Value2312 Joshua Louis Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Gas Cooktop, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size4,469 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APNS541-999-0090-0400
Lot Number4
SubdivisionSombras Del Sol Unit 1
Land UseResidential
Legal Description9 SOMBRAS DEL SOL #3 LOT 4 (4469.00 SQ FT)
Census Tract010352
Assessed Land Value$23,591
Assessed Improvement Value$168,883
Assessment Year2025
About this property
Cozy 3 bedroom and 2 bath home located near parks, schools, shopping, freeway access, and Fort Bliss. This welcoming property features a roomy informal living room, perfect for daily living. The dining and kitchen areas are combined, with the kitchen offering appliances and pleasant natural lighting The master bedroom includes an attached bathroom with a double vanity sink and shower. The home also boasts a sizable private backyard, great for outdoor activities or simply relaxing. Don't miss the chance to make this charming property your new home.
Investor Tools
$192,474
Estimated Property Value
$188,097Estimated Mortgage Balance
$4,377Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,954
$192,474
2025
$23,591
$168,883
$192,474
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,954
$192,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$191,468
Yes
First
May 27, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,097
$4,377
2%
98%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,148/mo
+$552/mo
10.6%
