$325,000
NAL Estimated Property Value2312 San Marcos Dr, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00.3846.0031.0016.00.02.00
Lot Number16
SubdivisionTravis Ranch Ph 2c
Land UseResidential
Legal DescriptionTRAVIS RANCH PH 2C, BLOCK EE, LOT 16
Census Tract050207
Assessed Land Value$75,000
Assessed Improvement Value$250,000
Assessment Year2025
About this property
This beautiful 5 bedroom 2.1 bath is immaculate. The kitchen has lots of cabinets, granite countertops, stainless steal appliances. Oversized downstairs master bedroom with an extension that can be a sitting area or used as an office. Master has a walk in closet and large shower. All secondary bedrooms are upstairs with large closets. Gameroom or it can be used as a second living area. Oversized backyard, close to schools, community pool and community clubhouse.
Investor Tools
$325,000
Estimated Property Value
$163,521Estimated Mortgage Balance
$161,479Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,173
$325,000
2025
$75,000
$250,000
$325,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,173
$325,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$186,750
No
First
Jan 31, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,521
$161,479
49%
50%
$1,120/mo
