$318,000
NAL Estimated Property Value2312 Toposa Drive, Fort Worth, TX, 76131
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,502 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN31821-15-31
Lot Number31
SubdivisionParr Trust
Land UseResidential
Legal DescriptionPARR TRUST BLOCK 15 LOT 31
Census Tract113931
Assessed Land Value$60,000
Assessed Improvement Value$250,000
Assessment Year2025
About this property
Extraordinary home in the perfect neighborhood! Featuring two living areas, this home is the perfect size and still looks like a new construction that is ready to be personalized to your liking! 2 community pools, walking & biking trails, and Keller ISD makes this community the ideal areas for kids and parents. **MOTIVATED SELLER! BRING ALL OFFERS!**
Investor Tools
$318,000
Estimated Property Value
$205,597Estimated Mortgage Balance
$112,403Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
$156/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,531
$310,000
2025
$60,000
$250,000
$310,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,531
$310,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$226,000
Yes
First
Aug 13, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,597
$112,403
35%
65%
$1,355/mo
