$245,539
NAL Estimated Property Value2312 Truman St, Bryan, TX, 77801
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Gas Oven, Dishwasher, Microwave, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size9,919 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN379000-0000-0140
Lot Number14,25,L
SubdivisionLakeview
Land UseResidential
Legal DescriptionLAKEVIEW, LOT 14 & 25' TRI OF 15
Census Tract000900
Assessed Land Value$44,433
Assessed Improvement Value$201,106
Assessment Year2025
About this property
Located next to Midtown Park this 3 bed 2 bath home, built in 2015 offers a HUGE back yard. Close to shopping, Top Golf, and medical offices. The living room and kitchen are open to each other with an eat at bar in between. Nice sized primary with ensuite. Hardi plank and stone exterior for long lasting and minimum maintenance. Come see it today.
Investor Tools
$245,539
Estimated Property Value
$84,454Estimated Mortgage Balance
$161,085Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,473 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,222
$245,539
2025
$44,433
$201,106
$245,539
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,222
$245,539
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Unknown
$110,892
No
First
May 1, 2015
May 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,454
$161,085
65%
34%
$665/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$665/mo
+$790/mo
7.1%
