Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,284,000

NAL Estimated Property Value

2312 Watson St, Houston, TX, 77009

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,368 Sq Ft
price_per_sqft$504.65 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dishwasher

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size7,558 sqft

Building Information

Year Built1920
Stories1
Garage Spaces2

Land Information

APN0611900000007
Lot Number7
SubdivisionWoodland Terrace
Land UseResidential
Legal DescriptionLT 7 BLK 17 WOODLAND TERRACE
Census Tract510301
Assessed Land Value$680,220
Assessed Improvement Value$540,197
Assessment Year2025

About this property

MULTIPLE OFFERS DEAD LINE FOR HIGHEST AND BEST MIDNIGHT TONIGHT!

Investor Tools

Property Icon
$1,284,000
Estimated Property Value
$1,126,225Estimated Mortgage Balance
$157,775Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,704 /month
Positive
Cash Flow Estimate:
$2,568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,072/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,446
$1,220,417
2025
$680,220
$540,197
$1,220,417
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,446
$1,220,417

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$1,144,672
No
First
Jun 20, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,126,225
$168,775
13%
88%
$6,863/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$6,863/mo
$-5,556/mo
1.2%

City: Houston

2312 Watson St | Property Details | No Agent List