$392,000
NAL Estimated Property Value2312 Wilma Rudolph Rd, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,082 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04362514350000
Lot Number14
SubdivisionOlympic Heights Sec 2
Land UseResidential
Legal DescriptionLOT 14 BLK E OLYMPIC HEIGHTS SEC 2
Census Tract037200
Assessed Land Value$209,356
Assessed Improvement Value$153,957
Assessment Year2025
About this property
A beautiful two-story hill country craftsman style home located in the Olympic Heights subdivision with 2 fenced dog parks, and a large community pool. Enjoy the Austin lifestyle with easy access to great restaurants and bars such as Valentina's Tex Mex BBQ and Moon Tower Saloon! This home features an open floorplan with lots of natural light, granite countertops, stainless steel appliances, a spacious game room or home office area upstairs, and large backyard space with covered patio.FEMA - Unknown Restrictions: Yes
Investor Tools
$392,000
Estimated Property Value
$230,048Estimated Mortgage Balance
$162,427Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$692/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,341
$363,313
2025
$209,356
$153,957
$363,313
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,341
$363,313
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$260,000
No
First
May 7, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,048
$136,952
37%
59%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,594/mo
+$636/mo
6.8%
