$199,720
NAL Estimated Property Value23122 Wintergate Drive, Spring, TX, 77373
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size7,619 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1035270000085
Lot Number85
SubdivisionFairfax
Land UseResidential
Legal DescriptionLT 85 & TR 86B BLK 5 FAIRFAX SEC 1
Census Tract241105
Assessed Land Value$49,930
Assessed Improvement Value$149,790
Assessment Year2025
About this property
Welcome home! This wonderful three bedroom two bath home features an amazing primary suite, open kitchen, large living room with a spacious backyard for entertaining family and friends. The community also features great amenities such as a neighborhood playground, swimming pool to keep cool and beat the summer heat. Schedule your showing today!
Investor Tools
$199,720
Estimated Property Value
$162,609Estimated Mortgage Balance
$37,111Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,198 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,507
$199,720
2025
$49,930
$149,790
$199,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,507
$199,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Priority Financial Network
Fha
$176,739
Yes
First
Feb 28, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,609
$37,111
18%
81%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,480/mo
+$470/mo
11.7%
