Last 24 Hours
$200,168
NAL Estimated Property Value23127 Newgate Dr, Spring, TX, 77373
Off Market
3 Beds
2 Bath
1,474 Sq Ft
Single Family Residence
$111.94 / sqft
Built in 1975Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size6,800 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1035270000040
Lot Number40
SubdivisionFairfax
Land UseResidential
Legal DescriptionLT 40 BLK 5 FAIRFAX SEC 1
Census Tract241105
Assessed Land Value$49,319
Assessed Improvement Value$150,849
Assessment Year2025
About this property
Great home in a very nice area of homes. owner is selling as-is but home offers living, dining, breakfast room, nice kitchen with lots of cabinets. High ceilings, good sized yard and lots more.
Investor Tools
$200,168
Estimated Property Value
$1,390,231Estimated Mortgage Balance
$200,168Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,201 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,306
$200,168
2025
$49,319
$150,849
$200,168
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,306
$200,168
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerant Bank Na
Credit Line (Revolving) / Heloc
$1,500,000
No
First
Jun 28, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,390,231
N/A
0%
695%
$8,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$9,364/mo
$-7,414/mo
11.7%
12.4%