Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$484,000

NAL Estimated Property Value

2313 Augusta Drive, Pearland, TX, 77581

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,165 Sq Ft
price_per_sqft$154.5 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Wine Refrigerator, Convection Oven, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer, Cooktop
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size9,601 sqft

Building Information

Year Built1993
Garage Spaces4

Land Information

APN1174530030018
Lot Number18
SubdivisionGreen Tee Terrace
Land UseResidential
Legal DescriptionLT 18 BLK 3 GREEN TEE TERRACE SEC 7
Census Tract350103
Assessed Land Value$96,000
Assessed Improvement Value$308,000
Assessment Year2025

About this property

Spacious and beautifully updated, this 3,165 sq ft home in the desirable Green Tee community of Pearland offers the perfect blend of comfort and style. Featuring 3 bedrooms and 2.5 baths, the home boasts modern updates throughout, generous living spaces, and a layout ideal for both everyday living and entertaining. Nestled in a well-established neighborhood, this property provides a welcoming atmosphere with convenient access to local amenities.

Investor Tools

Property Icon
$484,000
Estimated Property Value
$285,580Estimated Mortgage Balance
$198,420Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,219
$404,000
2025
$96,000
$308,000
$404,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,219
$404,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$319,500
No
First
Dec 31, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,580
$198,420
40%
59%
$1,916/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,916/mo
$-194/mo
4.3%

City: Pearland

2313 Augusta Drive | Property Details | No Agent List