$158,000
NAL Estimated Property Value2313 Cass St, Fort Worth, TX, 76112
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size5,998 sqft
Building Information
Year Built1955
Stories1
Land Information
APN6630-11-7
Lot Number7
SubdivisionCarver Heights
Land UseResidential
Legal DescriptionCARVER HEIGHTS BLOCK 11 LOT 7
Census Tract103602
Assessed Land Value$18,000
Assessed Improvement Value$114,826
Assessment Year2025
About this property
This charming 2 bed, 1 bath property is an excellent investment opportunity for first-time buyers and investors alike. It is located in the historic Carver Heights subdivision and is priced to sell. It will be sold as-is, and the seller will not make any repairs or give any concessions. A little TLC will go a long way to making this house a comfortable home. There is ample room to expand the square footage thanks to the extra-large yard. Don’t miss this opportunity to own a piece of history. Foundation was improved.
Investor Tools
$158,000
Estimated Property Value
$0Estimated Mortgage Balance
$158,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$948 /month
Positive
Cash Flow Estimate:
$316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,980
$132,826
2025
$18,000
$114,826
$132,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,980
$132,826
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$158,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
14.6%
