$273,330
NAL Estimated Property Value2313 Hedgerose Ln, Bay City, TX, 77414
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile
Exterior
Lot Size8,407 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN43305
Land UseResidential
Legal DescriptionPALM VILLAGE S/D, BLOCK 5, LOT 11
Census Tract730302
Assessed Land Value$36,620
Assessed Improvement Value$236,710
Assessment Year2025
About this property
BEAUTIFUL NEWLY CONSTRUCTED HOME WITH OVERSIZED ISLAND KITCHEN PERFECT FOR ENTERTAINING, COFFER 10' CEILING IN MASTERBEDRM, BEAUTIFUL BALTIC BROWN GRANITE COUNTERTOPS IN KITCHEN AND UTILITY ROOM, LANDEN SADDLE CABINETS THROUGHOUT, LUSH BISQUE COLORED CARPET IN BEDROOMS AND HALLWAYS, CENTENNIAL GREY CERAMIC WOOD PLANK FLOORING IN L/R, KITCHEN, UTILITY AND DINING RM, GORGEOUS OVERSIZED WALKIN CERAMIC TILED SHOWER IN MASTERBATH WITH MATCHING FLOORING, CERAMIC TILE TUB SURROUND IN HALLBATH, NICE COVERED BACK PATIO PERFECT FOR GUESTS TO RELAX.
Investor Tools
$273,330
Estimated Property Value
$180,892Estimated Mortgage Balance
$92,438Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,640 /month
Positive
Cash Flow Estimate:
$547 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,294
$273,330
2025
$36,620
$236,710
$273,330
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,294
$273,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$199,225
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,892
$92,438
33%
66%
$1,195/mo
