Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$321,000

NAL Estimated Property Value

2313 Rushing Springs Dr, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,561 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$201.79 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate

Exterior

Lot Size5,663 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN23264J-11-5
Lot Number5
SubdivisionLakes Of River Trails South
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS SOUTH BLOCK 11 LOT 5
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$181,004
Assessment Year2025

About this property

Come see this beautiful house with a great open concept floor plan located in the sought neighborhood of Lakes of River Trails. Beautiful laminate wood floors, next to jogging trails and walk to the beautiful lake literally few houses down or go fishing at the lake stocked with fish!

Investor Tools

Property Icon
$321,000
Estimated Property Value
$274,917Estimated Mortgage Balance
$46,083Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,658
$251,004
2025
$70,000
$181,004
$251,004
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,658
$251,004

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$294,500
No
First
Oct 7, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,917
$46,083
14%
86%
$1,766/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,766/mo
+$161/mo
7.2%

City: Fort Worth

2313 Rushing Springs Dr | Property Details | No Agent List