$197,000
NAL Estimated Property Value23131 Lestergate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size9,021 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1035210000033
Lot Number33
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 33 BLK 7 BIRNAM WOOD SEC 1
Census Tract241105
Assessed Land Value$39,344
Assessed Improvement Value$148,835
Assessment Year2025
About this property
All brick home : 4 br and 2 bath in Birnam Wood, located in quiet cul de sac with amazing curb appeal. The spacious backyard is very private. The HVAC has recently been inspected and is working great, ductwork has been replaced 2 years ago. The home never flooded. The roof is less than 4 years old.
Investor Tools
$197,000
Estimated Property Value
$178,090Estimated Mortgage Balance
$18,910Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,696
$188,179
2025
$39,344
$148,835
$188,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,696
$188,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$188,135
Yes
First
Jun 27, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,090
$17,910
9%
90%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,498/mo
+$1,022/mo
15.4%
