$385,400
NAL Estimated Property Value23139 Penstemon Trl, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,831 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1402240020010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 2 ELYSON SEC 18
Census Tract542902
Assessed Land Value$63,666
Assessed Improvement Value$321,734
Assessment Year2025
About this property
Westin Homes NEW Construction (Oasis, Elevation B). Two story. 4 bedrooms. 2.5 baths. Attached 2 car garage. Family room and informal dining room. Spacious island kitchen. Master suite downstairs with walk-in closet. Game room and Media/Study upstairs. Covered patio. Just minutes from the Grand Parkway, Elyson is located in the Heart of Katy! Community amenities include a pool, fitness center, game room, event lawn, tennis courts, parks and trails, and so much more. Stop by the Elyson House & Café and start your tour!
Investor Tools
$385,400
Estimated Property Value
$286,515Estimated Mortgage Balance
$98,885Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,312 /month
Positive
Cash Flow Estimate:
$771 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,788
$385,400
2025
$63,666
$321,734
$385,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,788
$385,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$298,493
Yes
First
Sep 28, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,515
$98,885
25%
74%
$1,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,076/mo
$-196/mo
9.0%
