$365,430
NAL Estimated Property Value2314 Clearhaven Drive, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Convection Oven
FlooringCeramic Tile, Laminate
Exterior
Lot Size10,920 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26512620190100000
Lot Number10
SubdivisionSchreiber
Land UseResidential
Legal DescriptionSCHREIBER ESTATES 1 BLK 19 LOT 10 INT201900128580 DD05172019 CO-DC 5126201901000 1CG51262019
Census Tract019026
Assessed Land Value$70,000
Assessed Improvement Value$295,430
Assessment Year2025
About this property
Show-stopper!! Owner has completely remodeled this house from top to bottom. Newly installed flooring, interior doors, cabinets, HVAC duct work, windows, new shower in master, granite counter tops, tile and plaster in pool, freshly painted, ceiling fans, interior lighting including under-counter lights, frieze carpet, trim, garage door opener, hot water heater and much more! Large corner lot with pool and board on board fence.
Investor Tools
$365,430
Estimated Property Value
$207,530Estimated Mortgage Balance
$157,900Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,193 /month
Positive
Cash Flow Estimate:
$731 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,436
$365,430
2025
$70,000
$295,430
$365,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,436
$365,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$241,147
Yes
First
May 16, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,530
$157,900
43%
57%
$1,446/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,446/mo
+$526/mo
6.5%
