Last 24 Hours
$132,000
NAL Estimated Property Value2314 Laci Lane, Royse City, TX, 75189
$171,600 ARV
Off Market
4 Beds
4 Bath
3,825 Sq Ft
$218.82 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 4AppliancesOther
Exterior
Lot Size1.50 acres
Building Information
Garage Spaces3
Land Information
APN3104-0000-0015-00-0R
Lot Number15
SubdivisionBent Trail Estates
Land UseVacant Land
Legal DescriptionBENT TRAIL ESTATES, LOT 15, ACRES 1.5000
Census Tract040514
Assessed Land Value$132,000
Assessment Year2025
About this property
PICK YOUR FLOORPLAN, PICK YOUR BUILD!! NO HOA!! LOW 1.5% TAX RATE!! Build your dream home with Smith Custom Building and Design on the last lot in the neighborhood. Buyer has the choice of floorplans at a base price of $160 per square foot plus the cost of the lot with upgrades available at an additional cost.
Investor Tools
$132,000
Estimated Property Value
$57,206Estimated Mortgage Balance
$74,794Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$171,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,022 /month
Positive
Cash Flow Estimate:
$1,674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,993
$132,000
2025
$132,000
N/A
$132,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,993
$132,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeside Bank
Commercial
$64,000
No
First
Nov 25, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,206
$74,794
56%
43%
$384/mo
12.4%