$151,160
NAL Estimated Property Value2314 Monroe Street, Commerce, TX, 75428
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size9,875 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN5151-0020-0070-31
Lot Number7
SubdivisionW J Taylor Addition #2
Land UseResidential
Legal DescriptionS5151 W J TAYLOR ADDITION #2 BLK 2 LOT 7 ACRES .2267
Census Tract960600
Assessed Land Value$32,090
Assessed Improvement Value$119,070
Assessment Year2025
About this property
Great investment property near Texas A&M Commerce. Could be used as either a 2 or 3 bedroom home or additional bedroom could be formal dining area. Tree shaded fenced backyard. Detached garage with shop area. Lots of potential.
Investor Tools
$151,160
Estimated Property Value
$98,064Estimated Mortgage Balance
$53,096Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$907 /month
Positive
Cash Flow Estimate:
$302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,130
$151,160
2025
$32,090
$119,070
$151,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,130
$151,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Building Or Construction Loan
$106,193
No
First
Apr 5, 2022
Apr 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,064
$53,096
35%
65%
$637/mo
