$217,000
NAL Estimated Property Value2314 Wild Olive Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,475 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1150580010014
Lot Number14
SubdivisionRaintree Vlg
Land UseResidential
Legal DescriptionLT 14 BLK 1 RAINTREE VLG SEC 1 R/P & EXTN
Census Tract542302
Assessed Land Value$57,758
Assessed Improvement Value$145,537
Assessment Year2025
About this property
Traditional 3 bed, 2 bath home on a quiet cul-de-sac with an open floor plan in Katy. This home has an open floor plan, vaulted ceilings, and laminate flooring throughout. Primary with private bath and large walk in closet.The interior was just freshly painted. New A/C unit. Never flooded or affected by last years freeze.
Investor Tools
$217,000
Estimated Property Value
$145,176Estimated Mortgage Balance
$71,824Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,747
$203,295
2025
$57,758
$145,537
$203,295
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,747
$203,295
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$157,500
No
First
Mar 23, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,176
$82,824
36%
67%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,445/mo
+$185/mo
9.0%
